|
The Statements of Financial Position (Balance Sheet) as at 31/12/2008 are as following:
|
|
|
|
| | | |
|
|
|
| | | | ASSETS
|
|
|
|
|
|
| Land and Building
|
|
| | | | Depreciation
|
|
| | | |
|
|
|
| | | | Investment in Moon
|
|
| | | | Current Assets:
|
|
| | | |
Inventory
|
|
| | | |
Trade Receivables
|
| | | |
Moon
current account
|
| | | |
Bank
|
|
|
| | | | Total Assets
|
|
| | | |
|
|
|
| | | | EQUITY AND LIABILITIES
| | | | Common share capital
|
| | | | General Reserves
A/P
|
|
| | | | Retained Earnings
|
|
| | | |
|
|
|
| | | |
|
|
|
| | | | Current Liabilities
|
|
| | | |
Sun current account
|
| | | |
Trade payable
|
|
| | | |
Other current liabilities
|
| | | | Total equity and liabilities
|
| | | |
|
|
|
| | | | Statements of Comprehensive Income for the year ended 31/12/2008 |
|
|
|
| | | | Sales
|
|
|
| | | | Cost of Sales
|
|
| | | | Gross Profit
|
|
| | | | Expenses
|
|
|
| | | | Dividends received
|
|
| | | | Profits before tax
|
|
| | | | Income tax expense
|
|
| | | |
Additional Information:
Sun plc acquired 70% of the shares in Moon plc on 01/01/2008 when Moon's retained earnings were £60000 and the balance on Moon's General Reserve was £ 16 000. On the acquisition date, the fair value of Land was £20000 above book value. No adjustment has been made to this revaluation and there is no depreciation of land.
During the year, Sun plc sold Moon goods for £9000 plus a mark up of one-third. Half of these goods were still in inventory at the end of the year.
Goodwill suffered an impairment loss of 10%.
Required:
Prepare a consolidated statement of comprehensive income for the year ended 31/12/2008 and a statement of financial position (balance sheet) as at that date. |
|